Legals for August, 1 2023
NOTICE OF TRUSTEE’S SALE - To be sold for cash at a Trustee’s Sale on November 16, 2023, 09:00 AM on the front steps of the main entrance, Bonner County Courthouse, 215 S. 1st Avenue, Sandpoint, ID 83864, the following described real property situated in Bonner County, State of Idaho (“Real Property”): A parcel of land in the South half of Section 23, Township 54 North, Range 5 West Boise Meridian, Bonner County, Idaho. More particularly described as: beginning at a point on the Northerly right of way of Highway No. 41 as it exists, said point being North 88 degrees, 21 minutes, 21 seconds, West a distance of 2416.27 feet from the Southeast corner of Section 23, thence, North 0 degrees, 00 minutes, 34 seconds East 2583.52 feet to a point on the East-West centerline of Section 23, thence, South 89 degrees, 56 minutes, 48 seconds West 874.18 feet, thence, South 0 degrees, 01 minutes, 32 seconds East 2399.48 feet to a point on the Northerly right of way of Highway No. 41, thence, south 78 degree, 08 minutes, 32 seconds East 891.75 feet to the point of beginning, containing 50.01 acres more or less. Now Known As: A parcel of land in the South half of Section 23, Township 54 North, Range 5 West, Boise Meridian, Bonner County, Idaho more particularly described as follows: Beginning at a point on the Northerly right of way of Highway 41 as it exists, said point being North 88° 21’ 21” West, a distance of 2416.27 feet from the Southeast Corner of Section 23, thence North 0° 00’ 34” East, 2583.52 feet to a point on the East West center line of Section 23, thence South 89° 56’ 48” West, 874.18 feet; thence South 0° 01’ 32” East 2399.48 feet to a point on the Northerly right of way of Highway No. 41; thence South 78° 08’ 32” East, 891.75 feet to the point of beginning. EXCEPTING Therefrom a portion of that tract of land described in Instrument No. 389145 and labeled as the “North 20 acres” on that Record of Survey recorded as Instrument No. 845587 (all records of Bonner County, Idaho) being a portion of the South Half of Section 23, Township 54 North, Range 5 West, Boise Meridian, Bonner County, Idaho, described as follows: Commencing at a found iron rod monumenting the East 1/4 corner of said Section 23, thence along the East-West center of section line of said Section 23, South 89° 54’ 07” West, a distance of 2418.19 feet to the Northeast corner of said tract (Instrument No. 389145) said point being the Real Point of Beginning thence continuing along said East-West center of section line South 89° 55’ 05” West, a distance of 874.29 feet to the Northwest corner of said tract; thence leaving said East-West center of section line along the Westerly line of said tract South 0° 02’ 01” East, a distance of 996.89 feet to a set steel pin; thence leaving said Westerly line North 89° 55’ 05” East, a distance of 873.54 feet to a set steel pin on the Easterly line of said tract; thence along said Easterly line North 0° 00’ 34” East, a distance of 996.89 feet to the real point of beginning. EXCEPT any portion lying within the County Road right of way. Commonly known as: 23709 Highway 41, Blanchard, ID 83804 Kerstin Sorenson, as Trustor conveyed Real Property via a Trust Deed dated April 27, 2007, in favor of U.S. Bank, National Association N.D. as Beneficiary, in which U.S. Bank Trust Company, National Association was named as Trustee. The Trust Deed was recorded in Bonner County, Idaho, on June 1, 2007, as Instrument No. 729972, of Official Records. Shelly M. Casares is the Successor Trustee pursuant to a Substitution of Trustee recorded in the office of the Clerk and Recorder of Bonner, State of Idaho on June 22, 2023 at Instrument No. 1021704, of Official Records. The Beneficiary has declared a default in the terms of said Deed of Trust due to Trustor failure to make monthly payments beginning January 20, 2023, and each month subsequent, which monthly installments would have been applied on the principal and interest due on said obligation and other charges against the property or loan. By reason of said default, the Beneficiary has declared all sums owing on the obligation secured by said Trust Deed immediately due and payable. The total amount due on this obligation is the principal sum of $57,181.83, interest in the sum of $3,018.75, other amounts due and payable in the amount of $1,100.18, for a total amount owing of $61,300.76, plus accruing interest, late charges, and other fees and costs that may be incurred or advanced. The Beneficiary anticipates and may disburse such amounts as may be required to preserve and protect the property and for real property taxes that may become due or delinquent, unless such amounts of taxes are paid by the Trustor. If such amounts are paid by the Beneficiary, the amounts or taxes will be added to the obligations secured by the Deed of Trust. Other expenses to be charged against the proceeds of this sale include the Trustee’s fees and attorney’s fees, costs and expenses of the sale, and late charges, if any. Beneficiary has elected, and has directed the Trustee to sell the above described property to satisfy the obligation. The sale is a public sale and any person, including the Beneficiary, may bid at the sale. The bid price must be paid immediately upon the close of bidding by certified funds (valid money orders, certified checks or cashier’s checks). The conveyance will be made by Trustee’s Deed, without any representation or warranty, including warranty of title, express or implied, as the sale is made strictly on an as-is, where-is basis, without limitation, the sale is being made subject to all existing conditions, if any, of lead paint, mold or other environmental or health hazards. The Trustor, successor in interest to the Trustor, or any other person having an interest in the property, or any person named in IRC § 45-1506, has the right, at any time prior to the Trustee’s Sale, to pay to the Beneficiary, or the successor in interest to the Beneficiary, the entire amount then due under the Deed of Trust and the obligation secured thereby (including costs and expenses actually incurred and attorney’s fees) other than such portion of the principal as would not then be due had no default occurred and by curing any other default complained of herein that is capable of being cured by tendering the performance required under the obligation or to cure the default, by paying all costs and expenses actually incurred in enforcing the obligation and Deed of Trust with Successor Trustee’s and attorney’s fees. In the event that all defaults are cured the foreclosure will be dismissed and the foreclosure sale will be canceled. The scheduled Trustee’s Sale may be postponed by public proclamation up to 30 days for any reason. If the Trustee is unable to convey title for any reason, the successful bidder’s sole and exclusive remedy shall be the return of monies paid to the Successor Trustee and the successful bidder shall have no further recourse. The above Trustor are named to comply with IRC § 45-1506(4)(a). No representation is made that they are, or are not, presently responsible for this obligation. This is an attempt to collect a debt and any information obtained will be used for that purpose. Dated this 11th day of July, 2023. Shelly M. Casares Substitute Trustee 376 East 400 South, Suite 300, Salt Lake City, UT 84111 Telephone: 801-355-2886 Office Hours: Mon.-Fri., 8AM-5PM (MST) File No. ID21307 Legal#5400 AD#11941 July 25, August 1, 8, 15, 2023 _________________________
NOTICE OF PUBLIC HEARING PROPOSED BUDGET FOR FISCAL YEAR 2023-2024 AND USE OF FORGONE LEVYING AUTHORITY CITY OF SANDPOINT, IDAHO Pursuant to Idaho Code Section 50-1002, a public hearing will be held during the regular Sandpoint City Council meeting scheduled for Wednesday, August 16, 2023, at 5:30 p.m. in Council chambers at City Hall, 1123 W. Lake St., Sandpoint, Idaho, to take public testimony regarding the City’s proposed budget for fiscal year 2023-2024 and intent to use forgone levying authority. All interested persons are invited to appear and show cause, if any, why such budget should or should not be adopted and/or why the City’s forgone levying authority should or should not be used. The proposed budget, in detail, can be found by visiting the City website at www.sandpointidaho.gov or City Hall during regular office hours, 8:00 a.m.–5:00 p.m., Mon– Fri. Proposed Expenditures 2021/2022 2022/2023 2023/2024 Actual Budget Proposed General Fund Administration 2,720,748 3,753,935 3,924,402 Public Safety 5,590,918 7,139,174 7,374,300 Streets 2,342,735 1,254,607 1,370,862 Planning 395,826 436,357 296,500 Culture & Recreation 948,983 1,270,036 1,215,137 Capital Projects 1,984,182 7,400,300 6,334,700 General Fund Totals 13,983,392 21,254,409 20,515,901 Special Revenue Funds Fiber Optic Network Fund 5,413 1,241,000 1,241,000 Capital Impact Fee Fund 10,776 1,492,978 1,567,978 Recreation Fund 308,764 380,208 379,909 Parks Capital Improvement Fund 280,169 8,646,337 8,430,187 Special Revenue Funds Total 605,122 11,760,523 11,619,074 Enterprise Funds Sanitation 590,413 640,000 670,000 Water 2,759,373 4,622,383 5,540,675 Wastewater 2,333,859 5,194,253 8,895,630 Enterprise Funds Total 5,683,645 10,456,636 15,106,305 _________ _________ _________ Debt Service Fund 2,474,201 826,750 826,750 Agency Funds Business Improvement Fund 47,928 - - LID Funds (combined) 6,990 1,041,858 1,041,858 Agency Fund Totals 54,918 1,041,858 1,041,858 _________ __________ _________ Intergovernmental Transfers 5,554,735 4,315,358 3,864,381 _________ _________ _________ Total Expenditures - All Funds 28,356,013 49,655,534 52,974,269 Proposed Revenues 2021/2022 2022/2023 2023/2024 Actual Budget Proposed Property Tax Levy General Fund 4,553,320 4,473,653 4,695,449 Forgone Levying Authority-Public Safety - 49,829 50,717 Recreation Fund 214,554 208,349 221,252 Property Tax Levy Total 4,767,874 4,731,831 4,967,418 Revenue Sources Other than Property Tax General Fund 7,410,630 9,114,818 10,073,298 Grant Revenue 1,435,906 3,706,713 2,823,668 Fiber Optic Network Fund 41,371 241,000 41,000 Capital Improvement Fund (Impact Fees) 469,721 487,978 487,978 Recreation Fund 77,744 103,799 101,461 Parks Improvement Fund 8,091,049 496,850 536,850 Garbage Fund 726,888 725,000 790,000 Water Fund 4,002,925 4,631,700 4,721,700 Water Reserves 656,216 500,000 500,000 Wastewater Fund 4,060,981 4,664,950 4,765,750 Wastewater Reserves 565,009 300,000 300,000 Debt Service Fund 5,840 - - LID Guarantee Fund 224 - - LID Funds 3,418 991,371 991,371 Intergovernmental Transfers 5,554,735 4,315,358 3,864,381 Beginning Cash - 14,644,166 18,009,394 Other Revenue Sources Total 33,102,657 44,923,703 48,006,851 Total Revenues - All Funds 37,870,531 49,655,534 52,974,269 For questions or requests for special accommodations, please call (208) 263-3310 at least 48 hours prior to the meeting. Legal#5404 AD#11988 August 1, 8, 2023
NOTICE OF PUBLIC HEARING The Sandpoint City Council will hold a public hearing at its regular meeting on August 16, 2023, to take public testimony regarding establishing new fees and proposed existing fee increases of more than 5%. The meeting will begin at 5:30 p.m. in Council chambers at City Hall, 1123 W. Lake St., Sandpoint, Idaho. The entire proposed fee schedule, including fees proposed to increase 5% or less, will be available for review in the meeting packet on the City’s website at www.sandpointidaho.gov and at City Hall. Proposed new fees and fees that are proposed to increase more than 5% are as follows: Fee Description Current Proposed Comments Effective /% change Date General City Administration Foreign Funds Processing Fee $ - $ 20.00 NEW 10/1/2023 Licenses and Permits Late application processing fee - Alcohol catering permit $ - $ 20.00 NEW 10/1/2023 Rents and Royalties Moorage - City Residents Moorage 35’ City Beach $ 36.93 $ 39.50 6.96% 10/1/2023 Hobie Deck $ 385.06 $ 414.40 7.62% 10/1/2023 Moorage - Bonner County Residents Moorage 35’ City Beach $ 46.15 $ 49.36 6.96% 10/1/2023 Hobie Deck $ 481.32 $ 518.00 7.62% 10/1/2023 Moorage - Outside Bonner County Residents Moorage 35’ City Beach $ 57.69 $ 61.70 6.96% 10/1/2023 Hobie Deck $ 601.65 $ 647.50 7.62% 10/1/2023 Fines Parked facing the wrong direction $ 10.00 $ 25.00 150.00% 10/1/2023 Public Safety Services Background checks $ 69.25 $ 76.25 10.11% 10/1/2023 Background check for taxicab drivers $ 69.25 $ 76.25 10.11% 10/1/2023 Background check for pawnbrokers $ 69.25 $ 76.25 10.11% 10/1/2023 Driver Safety Education $ 69.25 $ 76.25 10.11% 10/1/2023 Fingerprints $ 34.50 $ 38.00 10.14% 10/1/2023 Polygraph $ 231.00 $ 254.25 10.06% 10/1/2023 Abandoned vehicle Before notice in paper $ 115.50 $ 127.25 10.17% 10/1/2023 After notice in paper $ 173.25 $ 190.75 10.10% 10/1/2023 False Alarm (police and fire) 3rd in one year $ 164.75 $ 181.25 10.02% 10/1/2023 4th thru 6th in one year $ 329.50 $ 362.75 10.09% 10/1/2023 7th thru 9th in one year $ 550.00 $ 605.00 10.00% 10/1/2023 10th and over in one year $ 1,102.50 $ 1,212.75 10.00% 10/1/2023 Police Clearance Letter $ 9.00 $ 10.00 11.11% 10/1/2023 Copies w/ color photos (Police Dept.) $ 1.00 $ 1.10 10.00% 10/1/2023 Public & Utilities Services City Hourly Labor Rate - Administration/Inspection $ 70.25 $ 74.50 6.05% 10/1/2023 City Hourly Labor Rate - Streets, Water, Wastewater Crews $ 40.25 $ 42.75 6.21% 10/1/2023 Planning & Engineering Notifications: Public Hearing and/or Adjacent Properties $ 250.00 $ 265.00 6.00% 10/1/2023 Record of Survey $ 280.00 $ 296.75 5.98% 10/1/2023 Subdivision: Short Plat/Replat/Lot Line Adjustment/Flagpole Lot $ 730.00 $ 774.00 6.03% 10/1/2023 Minor Application, food truck CUP $ 250.00 $ 265.00 6.00% 10/1/2023 Conditional Use Permit, Preliminary Planned Unit Development, Substandard Lot Design Review$ 1,500.00 $ 1,590.00 6.00% 10/1/2023 Subdivision: Preliminary Plat/Development Agreement $ 2,200.00 $ 2,332.00 6.00% 10/1/2023 Final Planned Unit Development Plan $ 2,200.00 $ 2,332.00 6.00% 10/1/2023 Subdivision Final Plat, ROW Vacation, Rezone/Comprehensive Plan Change, Variances $ 1,220.00 $ 1,293.00 5.98% 10/1/2023 Appeal or rehearing $ 500.00 $ 530.00 6.00% 10/1/2023 Public Infrastructure - Major Engineering Review - Preliminary Review $ 264.50 $ 280.50 6.05% 10/1/2023 Engineering Review - Streets, Sidewalks, Frontage, Other $ 264.50 $ 280.50 6.05% 10/1/2023 Engineering Review - Stormwater - one acre or less $ 115.50 $ 122.50 6.06% 10/1/2023 Engineering Inspection - Preconstruction $ 132.00 $ 140.00 6.06% 10/1/2023 Engineering Inspections - Punchlist and Final $ 264.50 $ 280.50 6.05% 10/1/2023 Sign Permits Sign Permit Special Banner $ 86.00 $ 91.25 6.10% 10/1/2023 Sign - Mural $ 264.50 $ 280.50 6.05% 10/1/2023 Master Sign Program $ 164.75 $ 174.75 6.07% 10/1/2023 Honorary Street Sign Application $ 164.75 $ 174.75 6.07% 10/1/2023 Honorary Street Sign $ 110.25 $ 117.00 6.12% 10/1/2023 Watershed - Use Permit $ 529.00 $ 561.00 6.05% 10/1/2023 Building Fee/Valuation 0 - 2,000 dollars of value for the first $ 1,300 $ 57.64 $ 61.10 Calc 6% 10/1/2023 plus per additional $100 $ 3.36 $ 3.56 6% 10/1/2023 2,001 - 25,000 dollars of value for the first $2,000 $ 83.82 $ 86.02 Calc 6% 10/1/2023 plus per additional $1,000 $ 15.37 $ 16.29 6% 10/1/2023 25,001 - 50,000 dollars of value for the first $25,000 $ 458.49 $ 460.69 Calc 6% 10/1/2023 plus per additional $1,000 $ 10.98 $ 11.64 6% 10/1/2023 50,001 - 100,000 dollars of value for the first $50,000 $ 749.49 $ 751.69 Calc 6% 10/1/2023 plus per additional $1,000 $ 7.69 $ 8.15 6% 10/1/2023 100,001 - 500,000 dollars of value for the first $100,000 $ 1,156.99 $ 1,159.19 Calc 6% 10/1/2023 plus per additional $1,000 $ 6.15 $ 6.52 6% 10/1/2023 500,001 - 1,000,000 dollars of value for the first $500,000 $ 3,764.99 $ 3,767.19 Calc 6% 10/1/2023 plus per additional $1,000 $ 5.21 $ 5.52 6% 10/1/2023 1,000,001 and over dollars of value for the first $1,000,000 $ 6,524.99 $ 6,527.19 Calc 6% 10/1/2023 plus per add’l $1,000 $ 4.01 $ 4.25 6% 10/1/2023 Minimum Building Permit Fee $ 164.70 $ 174.60 6.01% 10/1/2023 Permit Reinstatement Fee - 50% Building Permit Fee calculated NEW 10/1/2023 Demolition Permit (complete structure remove only) $ 264.60 $ 280.50 6.01% 10/1/2023 Residential Garages/Storage Buildings (except ADU) - Per SF $ 21.00 $ 22.26 6.00% 10/1/2023 Misc. Residential Pole Buildings - Per SF $ 18.90 $ 20.03 6.00% 10/1/2023 Residential Carports, Decks, Porches - Per SF $ 15.75 $ 16.70 6.00% 10/1/2023 Fire Alarm/Sprinkler Permit Minimum Building Permit Fee + Inspections NEW 10/1/2023 Floodplain Development Permit/Review cost +15% NEW 10/1/2023 Building/Fire - Structural Review cost +15% NEW 10/1/2023 Building/Fire - Code Compliance Review cost +15% NEW 10/1/2023 Public Right of Way Encroachment - Temporary Access (TCP Review) $ 76.50 $ 81.00 5.88% 10/1/2023 Encroachment - Long-Term Agreement $ 275.00 $ 291.50 6.00% 10/1/2023 Encroachment/Easement - Franchise/Fiber $ 550.00 $ 583.00 6.00% 10/1/2023 Public Infrastructure - Minor (sidewalk, curb, street cut, driveways) $ 198.00 $ 210.00 6.06% 10/1/2023 Unauthorized street cut $ 275.00 $ 291.50 6.00% 10/1/2023 Failure to obtain/call for inspection on encroachment permit First offense $ 81.75 $ 86.65 5.99% 10/1/2023 Second offense $ 137.50 $ 145.75 6.00% 10/1/2023 Third offense $ 275.00 $ 291.50 6.00% 10/1/2023 Water Plan Reviews/Inspections Will-Serve Assessment/Letter $ 140.50 $ 149.00 6.05% 10/1/2023 Engineering Review - Water, with QLPE (as available) $ 658.00 $ 698.00 6.08% 10/1/2023 Water Mains Inspection $ 115.00 $ 122.00 6.09% 10/1/2023 Water Service Connection Inspection, includes tap and new hydrants/fire lines $ 54.50 $ 57.75 5.96% 10/1/2023 Water Install/Materials Main Tap, City Labor Only $ 487.00 $ 516.50 6.06% 10/1/2023 3/4 inch meter/transponder only (supply and install) $ 340.00 $ 360.50 6.03% 10/1/2023 1 inch (M55) meter/transponder only (supply and install) $ 535.00 $ 567.00 5.98% 10/1/2023 1 inch (M70) meter/transponder only (supply and install) $ 590.00 $ 625.50 6.02% 10/1/2023 1.5 inch meter/transponder (supply and install) $ 1,000.00 $ 1,060.00 6.00% 10/1/2023 Industrial Pretreatment - Wastewater Discharge Permit $ 240.00 $ 254.50 6.04% 10/1/2023 Wastewater treatment plant sampling fees Bacteriological Total coliform MPN/MTF $ 46.00 $ 48.75 5.98% 10/1/2023 Fecal Coliform MPN/MTF $ 46.00 $ 48.75 5.98% 10/1/2023 Fecal Coliform Bio-Solids A-1 $ 69.00 $ 73.50 6.52% 10/1/2023 E.coli. MPN/MTF $ 46.00 $ 48.75 5.98% 10/1/2023 Total, Fecal, E.coli $ 92.00 $ 97.50 5.98% 10/1/2023 Inorganic chemicals Nitrate $ 34.50 $ 36.60 6.09% 10/1/2023 TKN $ 40.25 $ 42.65 5.96% 10/1/2023 Ammonia $ 34.50 $ 36.60 6.09% 10/1/2023 Alkalinity $ 23.00 $ 24.40 6.09% 10/1/2023 Total Phosphorus $ 46.00 $ 48.75 5.98% 10/1/2023 Ortho-Phosphorus $ 23.00 $ 24.40 6.09% 10/1/2023 FOG $ 69.00 $ 73.15 6.01% 10/1/2023 Ph Wastewater $ 11.50 $ 12.20 6.09% 10/1/2023 PH Soil $ 17.25 $ 18.30 6.09% 10/1/2023 BOD $ 51.75 $ 54.85 5.99% 10/1/2023 TDS $ 17.25 $ 18.30 6.09% 10/1/2023 TSS $ 23.00 $ 24.40 6.09% 10/1/2023 Metals Total Metals 13 Bio-Solids $ 224.75 $ 238.50 6.12% 10/1/2023 Total Metals 11 $ 196.00 $ 207.75 5.99% 10/1/2023 Mercury $ 34.50 $ 36.60 6.09% 10/1/2023 Cyanide Wastewater $ 51.75 $ 54.85 5.99% 10/1/2023 Silver $ 23.00 $ 24.40 6.09% 10/1/2023 Lab Testing Fee $ 28.75 $ 30.50 6.09% 10/1/2023 Wastewater Plan Reviews/Inspections Engineering Review - Wastewater, no QLPE $ 264.50 $ 280.50 6.05% 10/1/2023 Engineering Review - Wastewater, with QPLE (as available) $ 396.75 $ 420.50 5.99% 10/1/2023 Wastewater Main Inspection $ 115.50 $ 122.50 6.06% 10/1/2023 Wastewater Service Connection Inspection, includes tap on main $ 54.75 $ 58.00 5.94% 10/1/2023 Hydrant/Fill Station Permit $ 27.50 $ 29.25 6.36% 9/16/2023 Volume Charge - per 1,000 gallons $ 4.09 $ 4.35 6.36% 9/16/2023 Utility User Monthly Rates Meter Lock Removal $ - $ 55.00 NEW 9/16/2023 Leak check - customer requested $ 35.00 NEW 9/16/2023 Any persons needing special accommodations to participate in this meeting should contact the City at least 48 hours prior to the meeting at cityclerk@sandpointidaho.gov, 208-263-3310. Legal#5405 AD#11989 August 1, 8, 2023
NOTICE OF PUBLIC HEARING PROPOSED BUDGET FOR FISCAL YEAR 2024 CITY OF KOOTENAI, IDAHO Notice is hereby given that the City Council of Kootenai, Idaho, will hold a public hearing for consideration of a proposed budget for the fiscal year October 1, 2023 to September 30, 2024; all pursuant to the provisions of Section 50-1002, Idaho Code, said hearing to be held at the City Hall at 204 Spokane Street, Kootenai, Idaho, at 6:00 p.m. on August 15, 2023. At said hearing all interested persons may appear and show cause, if any they have, why the proposed budget should not be adopted. Please note that the figures below include proposed projects that may or may not be completed due to the availability of revenue sources, including grant funds. Copies of the proposed City Budget in detail are available at City Hall during regular office hours. City Hall is accessible to persons with disabilities. Anyone desiring accommodations for disabilities related to the budget documents or to the hearing, please contact the City Clerk, 265-2431, at least 48 hours prior to the public hearing. The proposed FY 2024 budget is shown below as FY 2024 proposed expenditures and revenues. PROPOSED EXPENDITURES FUND NAME FY2022 FY2023 FY2024 Budgeted Budgeted Proposed Expenditures Expenditures Expenditures General Fund 440,271 553,951 566,776 Street Fund 91,200 143,990 426,350 GRAND TOTAL ALL FUNDS-EXPENDITURES 339,281 531,471 993,126 PROPOSED REVENUE FUND NAME FY2022 FY2023 FY2024 Budgeted Budgeted Proposed Revenue Revenue Revenue Property Tax Levy 80,000 75,000 80,000 Carryover 143,674 116,973 325,661 Forgone - Other Revenue Source 216,597 361,978 161,115 Street Fund Carryover - 53,890 39,199 Other Revenue Source 91,200 90,100 387,151 GRAND TOTAL ALL FUNDS - REVENUE 339,281 531,471 993,126 The proposed expenditures and revenue for fiscal year 2024 have been tentatively approved by the City Council and entered in detail in the Journal of Proceedings. Legal#5406 AD#12046 August 1, 8, 2023
NOTICE OF APPLICATION ERL96S0076B Pursuant to Section 58-104(9) and 58-1301, et seq., Idaho Code (The Lake Protection Act) and rules of the State Board of Land Commissioners, notice is hereby given that Travis and Taria Smith made an application to place riprap on Pend Oreille Lake. Parcel: RP57N01W338772A Location: Adjacent to 47 Fawn Drive, Sagle, Idaho, in Section 33 Township 57 North, Range 1 West; B.M., in Bonner County. Written objections to or requests for hearing in this matter must be on file with the Idaho Department of Lands, 2550 Highway 2 West, Sandpoint, Idaho 83864 within thirty (30) days after the first appearance of this notice. Specific information regarding this application may be obtained from Gwen Victorson, Resource Specialist on behalf of Navigable Waterways - at the above address or by calling (208) 263-5104. /S/ Erik Sjoquist, Area Manager Idaho Department of Lands Legal#5421 AD#12234 August 1, 8, 2023 _________________________
Proposed FY 2024 Sewer Rates & Notice of Public Hearing Take notice that the Bottle Bay Recreational Water & Sewer District will hold a public hearing on its intention to increase sewer rates effective December 1, 2023, as follows: Basic Fee to increase $2.00 per month from $22 to $24 per month. The Service Fee to increase $4.00 per month from $42 to $46 per month. The Wastewater Expansion Project debt service fee to remain unchanged at $20 per month. The public hearing will be held on Monday, August 14, 2023, at 4 pm via Zoom. A link to the Zoom meeting is available on the District’s website: www.bottlebaydistrict.org. Legal#5422 AD#12277 August 1, 2023 _________________________
Proposed FY 2024 Budget & Notice of Public Hearing Take notice that the Bottle Bay Recreational Water & Sewer District will hold a public hearing on its FY 2024 Budget on Monday, August 14, 2023, at 4 pm via Zoom. A link to the Zoom meeting is available on the District’s website: www.bottlebaydistrict.org. FY2024 FY 2023 FY 2022 Budget Am Budget Actual (rounded) (rounded) Revenues Basic Fee Income 87,000 80,500 75,825 Service Fee Income 113,200 98,300 87,015 WEP Sinking Fund Inc 72,500 73,200 67,850 Property Tax Levy 35,000 35,000 34,615 County Payments 1,300 1,300 2,000 Interest Income 3,000 500 250 Other Revenue 4,100 4,100 10,000 Total Revenues 316,000 292,900 277,555 Operating Expenses Administration Recording Secretary 3,800 5,000 1,500 Accounting Services 12,000 8,300 10,000 Audit Services 9,800 7,000 4,400 Legal Services 1,100 1,000 1,500 Insurance 2,200 2,100 1,920 Information Services 3,000 5,000 2,225 Other Admin Expenses 4,100 3,900 12,500 Sub-Total Admin. Exp 35,900 32,300 34,045 Treatment and Land Application Operator Contract 89,400 82,200 78,600 Consultant Services 1,200 - - Compliance & Testing 9,600 9,100 6,400 Operating Chemicals 4,200 4,000 2,800 Other Treatment Exp 1,200 - - Sub-Total Treatment 105,500 97,500 87,800 Collection System Supplies, & Equipment 23,600 22,500 21,500 Maintenance & Repair 37,200 35,400 34,500 Utilities 7,600 7,200 5,700 Vehicle Expenses 3,000 5,600 2,000 Sub-Total Collection Exp 71,400 70,700 63,700 Total Operating Exp 212,700 200,500 185,545 Capital Expenses Debt Serv - DEQ Loan 73,400 73,400 73,384 Debt Serv - White Loan 18,000 18,000 18,000 Capital Replacement 20,000 100,000 19,000 Unscheduled Capital 10,000 10,100 7,000 Total Capital Expenses 121,400 201,500 117,384 - - Total Op & Capital Exp 334,100 402,000 302,929 Total Net Income (18,100) (109,100) (25,374) Depreciation 96,200 96,200 96,153 Legal#5423 AD#12278 August 1, 2023