Legals for August, 10 2024

AFFIDAVIT OF DOMICILE State of Idaho ) County of Bonner ) ss ) Gunter, Joseph Dylan, henceforth know as “affiant”, being duly sworn deposes and acknowledges that he/she reside at 894 Sagle Road, in the City of Sagle, in the County of Bonner in the State of Idaho which he/she recognizes and intends to maintain as his/her permanent abode; affiant declares that he/she additionally formerly resided at Sandpoint, Idaho 83864 affiant further declares that he/she affirms the Registar of Titles is authorized to receive for registration of memorials upon any outstanding certificate of title an official birth certificate pertaining to a registered owner name JOSEPH DYLAN GUNTER in said certificate of title showing the date of birth of said registered owner, JOSEPH DYLAN GUNTER providing there is attached to said birth certificate an affidavit of an affiant who states that he/she is familiar with the facts recited, stating that the party named in said birth certificate is the same party as one of the owners named in said certificate of title; and that thereafter the Registrar of Titles shall treat said registered owner JOSEPH DYLAN GUNTER as having attained the age of the majority at a date 18 years after the date of birth shown by said certificate. Furthermore, properly authenticated copies of any books, records, papers or documents of any department or agency of the United States shall be admitted in evidence equally with the originals thereof. A claim of ownership of above said certificate No. 24019940-1, is held by the natural person, known as LICENTIA VITA EXPRESS TRUST dated the 21st day of February, 2024. Affiant further declares that he/she is an actual bona fide and legal resident of the State of Idaho, and the filing of this affidavit is to be accepted by all person or any courst as proof of such legal residence and permanent domicile. There being nothing further, I hereby declare (verify, state, confirm) under penalty of perjury under the laws of the United States of America, that the forgoing is true and correct. /s/Gunter, Joseph Dylan, Affiant w/out prejudice SUBSCRIBED, SWORN TO AND ACKNOWLEDGED before me on the 24 day of May, 2024 by the Testator/Testatrix and the witness, whose names are subscribed above. /s/Charles E Williams Signature if Notary Public (SEAL) Legal#6143 AD#23471 July 20, 27, August 3, 10, 2024 _________________________

DECLARATION OF EXPRESS TRUST Est. February 1st, 2023 1:11 pm Schedule B: Trustee Minutes 5-1993 Other Property Exchange - Non-Real Estate Assets Minutes of Meeting of LICENTIA VITA (An Irrevocable Express Trust Organization) Miscellaneous Affidavit of Fictitious Name, ABA, DBA Or Trade Name Statement To The Governing Bodies of this Express Trust, All Corporations Souls but not limited to the State of Idaho. The Sole Trustee called the meeting to order and affirmed that officially on the 1st day of February, 2023 the Trustee received the Intangible Property here and known as Affidavit of Fictitious Name, ABA, DBA, or Trade Name Statement To be held in trust, published in any local newspaper filing and but not limited to the county of Bonner Recorder Office. The trustee approved the exchange of the specific property for 100 units of beneficial interest known here too as trust certificate units (TCUs) to be held with this indenture by the trustees for the beneficiaries also known as members of LICENTIA VITA Express Trust DBA Chief Joseph. The trustee shall keep accurate meeting minutes for all trust related business and act in the best interest of all trust unit certificate holders by maintaining accurate records of transactions and other business respecting the holders and the Express Trust. WE THE UNDERSIGNED BEING DULY SWORN HEREBY DECLARE UNDER OATH THAT THE NAMES OF ALL PERSONS INTERESTED IN THE BUSINESS OR PROFESSION CARRIED ON UNDER THE NAMES OF THE LICENTIA VITA EXPRESS TRUST ARE DOING BUSINESS AS THE FOLLOWING NAMES: LICENTIA VITA EXPRESS TRUST d/b/a LICENTIA VITA EXPRESS TRUST ENTERPRISE; LICENTIA VITA EXPRESS TRUST d/b/a JOSEPH DYLAN GUNTER; LICENTIA VITA EXPRESS TRUST ENTERPRISE d/b/a JOSEPH DYLAN GUNTER; LICENTIA VITA EXPRESS TRUST d/b/a JOSEPH DYLAN FAMILY OF GUNTER ESTATE; LICENTIA VITA EXPRESS TRUST ENTERPRISE d/b/a JOSEPH DYLAN FAMILY OF GUNTER ESTATE; LICENTIA VITA EXPRESS TRUST ENTERPRISE d/b/a. AT: 894 Sagle Road, Sagle, Idaho 83860 AND THE EXTENT OF THE INTEREST IS AS FOLLOWS: EXTENT OF INTEREST 100% EQUITABLE INTEREST NAME /s/Newman, Mark John Sole Trustee EXTENT OF INTEREST 0% EQUITABLE INTEREST NAME /s/Gunter, Joseph Dylan Trust Settlor/Witness SELF-PROVING AFFIDAVIT State of Idaho ) )ss County of Bonner ) I/We, Gunter, Joseph Dylan, do hereby declare that the signatures to the foregoing instrument are true and correct and I serve as a witness that the above parties executed the attached instrument on Wednesday, February 8th, 2023. Witness Signature:/s/ Gunter, Joseph Dylan Date: 5-24-24 CERTIFICATE OF ACKNOWLEDGEMENT A notary public or other office completing this certificate verifies only the identity of the individual who signed the document to which this certificate is attached and not the truthfulness, accuracy, or validity of that document. On this 24th day of May, 2024 before me this day personally appeared Joseph Dylan Gunter who proved to me on the basis of satisfactory evidence to be the person whose name is subscribed to the within instrument and acknowledged to me that he executed the same in his authorized capacity and that by his signature on the instrument the person, or the entity upon behalf of which the person acted, executed the instrument. I certify under PENALTY OF PERJURY under the laws of the State of Idaho that the foregoing paragraph is true and correct. WITNESS my hand and official seal /s/Charles E. Willams Signature of Notary Public Notary Public State of Idaho My Comm. Expires April 21, 2028 Commission# 20222032 (Seal) Legal#6267 AD#25577 July 20, 27, August 3, 10, 2024 _________________________

NOTICE TO CREDITORS  Case No. CV09-24-0646  IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BONNER  MAGISTRATE DIVISION  IN THE MATTER OF THE ESTATE OF:  FRANCES EVELYN MCKINLEY,  and  DUANE VAN MCKINLEY,  Deceased.  NOTICE IS HEREBY GIVEN that Alan Shane McKinley has been appointed Personal Representative of the Estate of Frances Evelyn McKinley and Duane Van McKinley, deceased. All persons having claims against the decedents, or the estate are required to present their claims within four months after the date of the first publication of this Notice or said claims will be forever barred.   Claims must be filed with the Clerk of the Court and presented to the undersigned attorney for the Personal Representative at the following address:120 East Lake Street, Ste. 103, Sandpoint ID 83864.  DATED this 16th day of July, 2024.  HICKEY LAW FIRM, PLLC  By: /s/ Andra Nelson Hickey  Attorneys for Personal Representative  Legal#6268 AD#25586 July 20, 27, August 3, 10, 2024 _________________________

NOTICE OF PUBLIC HEARING NOTICE IS HEREBY GIVEN that the Bonner County Commissioners will hold a public hearing at 1:30 pm on August 19th in suite 338 of the Bonner County Administration Building located at 1500 Highway 2, in Sandpoint, ID to consider an increase in title administration fee collected by the Department of Motor Vehicles (DMV) from $7.00 to $13.00. Any public comment should be received by 5pm on Friday August 16th to Jessi.Reinbold@Bonnercountyid.gov.  Legal#6287 AD#25868 August 3, 10, 2024 _________________________

ORDINANCE NO. 713  ZONE CHANGE FILE NO. ZC0005-24  An ordinance of Bonner County, Idaho, citing its authority, and providing for the amendment of the official zoning map of Bonner County by the reclassification of lands generally located in Section 18, Township 56 North, Range 1 West from Rural 10 to Rural 5 and providing for an effective date.  WHEREAS, the Bonner County Zoning Commission did hold a public hearing on June 20, 2024 on the File ZC0005-24 request for a change in zoning designation according to the requirements for such hearings set forth at Section 67-6509, Idaho Code, and at Title 12, Bonner County Revised Code; and  WHEREAS, the Bonner County Zoning Commission did find that the zone change request File ZC0005-24 IS in accordance with the Bonner County Comprehensive Plan and did recommend to the Board of County Commissioners that the zone change request be APPROVED; and  WHEREAS, the Board of County Commissioners did hold a public hearing on July 24, 2024 on the File ZC0005-24 request for a change in zoning designation according to requirements of such hearings set forth at Section 67-6509, Idaho Code and at Title 12 of the Bonner County Revised Code; and  WHEREAS, the Board of County Commissioners did find that the zone change request File ZC0005-24 is in accordance with the Bonner County Comprehensive Plan;  NOW, THEREFORE BE IT ORDAINED, by the Board of County Commissioners that the following be and is hereby adopted as an ordinance of Bonner County, Idaho:  SECTION 1: AUTHORITY  This ordinance is adopted pursuant to authority granted to Bonner County at Chapter 65 of Title 67, Idaho Code.  SECTION 2: AMENDING THE OFFICIAL ZONING MAP  The Official Zoning Map of Bonner County, Idaho is hereby amended by the reclassification of the following described lands from Rural 10 to Rural 5:  A PORTION OF LAND LYING IN THE WEST HALF OF SECTION 18, TOWNSHIP 56 NORTH, RANGE 1 WEST, BOISE MERIDIAN, BONNER COUNTY, IDAHO. MORE PARTICULARLY DESCRIBED AS FOLLOWS.  BEGINNING AT THE WEST ONE-QUARTER SECTION CORNER TO SECTION 18 ONLY;  THENCE N 00°23’23” E, 538.66 FEET ALONG THE WEST LINE OF SAID SECTION 18 TO A POINT THAT INTERSECTS WITH THE SOUTH LINE OF QUITCLAIM DEED 720044;  THENCE S 89°15’47” E, 330.01 FEET ALONG THE SOUTH LINE OF QUITCLAIM DEED 720044 TO A POINT THAT INTERSECTS WITH THE EAST LINE OF QUITCLAIM DEED 720044;  THENCE N 00°24’52” E, 660.01 FEET ALONG THE EAST LINE OF THAT PROPERTY DESCRIBED IN SAID DEED TO A POINT;  THENCE S 89°15’47” E, 320.91 FEET TO A POINT THAT INTERSECTS WITH THE WEST LINE OF THE EAST HALF OF GOVERNMENT LOT 1, OF SAID SECTION 18;  THENCE N 00°21’09” W, 1463.24 FEET ALONG THE WEST LINE OF SAID EAST HALF OF GOVERNMENT LOT 1 TO A POINT THAT INTERSECTS WITH THE NORTH LINE OF SAID SECTION 18;  THENCE S 89°16’52” E, 1943.14 FEET ALONG THE NORTH LINE OF SAID SECTION 18 TO A POINT THAT INTERSECTS WITH A FENCE LINE AS CALLED OUT IN QUITCLAIM DEED 842704;  THENCE ALONG SAID FENCE LINE, THE FOLLOWING SIX COURSES,  1. S 00°12’29” E, 305.90 FEET;  2. S 00°18’52” W, 217.80 FEET;  3. S 00°44’34” E, 165.70 FEET;  4. S 00°35’18” E, 262.80 FEET;  5. S 00°02’08” W, 247.00 FEET;  6. S 01°37’51” E, 132.50 FEET TO A POINT THAT INTERSECTS WITH THE SOUTH LINE OF THE NORTHEAST QUARTER OF THE NORTHWEST QUARTER SAID SECTION 18;  THENCE N 89°16’17” W, 1293.85 FEET ALONG THE SOUTH LINE OF THE NORTHEAST QUARTER OF THE NORTHWEST QUARTER TO A POINT OF INTERSECTION WITH THE NORTHEAST CORNER OF GOVERNMENT LOT 2, OF SAID SECTION 18;  THENCE S 01°05’38” E, 1331.79 FEET ALONG THE EAST LINE OF SAID GOVERNMENT LOT 2 TO A POINT OF INTERSECTION WITH THE NORTHEAST CORNER OF GOVERNMENT LOT 3, OF SAID SECTION 18;  THENCE S 00°48’04” W, 662.77 FEET ALONG THE EAST LINE OF SAID GOVERNMENT LOT 3 TO A POINT;  THENCE N 89°21’42” W, 332.67 FEET TO A POINT;  THENCE S 00°44’27” W, 663.45 FEET TO A POINT ON THE SOUTH LINE OF SAID GOVERNMENT LOT 3;  THENCE N 89°27’16” W, 996.94 FEET ALONG THE SOUTH LINE OF SAID GOVERNMENT LOT 3 TO A POINT THAT INTERSECTS WITH THE WEST LINE OF SAID SECTION 18;  THENCE N 00°36’18” E, 1330.59 FEET ALONG THE WEST LINE OF SAID SECTION 18 TO THE POINT OF BEGINNING, HAVING AN AREA OF 5580239.60 SQUARE FEET, 128.105 ACRES.  SECTION 3: EFFECTIVE DATE  This ordinance shall be in full force and effect upon its passage, approval and publication in one (1) issue of the Bonner County Daily Bee Newspaper, and upon the entry of the above described zoning reclassification upon the Official Zoning Map or a Supplemental Zoning Map in accordance with the provisions set forth at Chapter 4 of Title 12 of the Bonner County Revised Code.  Regularly considered, passed and approved as an ordinance of Bonner County, Idaho, done this 24th day of July , 2024 upon the following roll call vote:  Legal#6305 AD#26099 August 10, 2024 _________________________

Ordinance No. 714    Title 12, Land Use Regulations  Bonner County Revised Code    An Ordinance of Bonner County, Idaho, setting forth its authority; amending Bonner County Revised Code Title 12 (Land Use Regulations), to make the following changes to Chapter 4 subchapters 12-411 and 12-412, and to Chapter 8 subchapters 12-801 and 12-804. The changes are detailed in this ordinance.    Whereas, Idaho Code, Title 67, Chapter 65, provides for the adoption of land use standards for the purposes of protecting property rights and enhancing property values, together with the purposes of promoting the health, safety, and general welfare of the people; and   Whereas, Idaho Code, Title 67, Chapter 65, Section 6518 authorizes governing boards to adopt standards for public and private development; and  Whereas, Bonner County Commissioners have adopted a comprehensive plan to guide development within the unincorporated areas of Bonner County; and   Whereas, the Bonner County Board of County Commissioners did hold a public hearing on July 24, 2024, and did find the proposed amendment to the land use codes in accord with the Bonner County Comprehensive Plan and Idaho Code.  Now, therefore be it ordained by the Board of County Commissioners of Bonner County, Idaho that the following be and is hereby adopted as an ordinance of Bonner County:  SECTION 1: Authority  This Ordinance is adopted pursuant to the authority granted at Chapter 65, Title 67, Idaho Code, and pursuant to the procedural requirements contained at Section 67-6509, Idaho Code.    SECTION 2: Amending Bonner County Revised Code, Chapter 4 subchapters 12-411 and 12-412, and to Chapter 8 subchapters 12-801 and 12-804.    12-411: DENSITY AND DIMENSIONAL STANDARDS; FORESTRY, AGRICULTURAL/FORESTRY AND RURAL ZONES:  TABLE 4-1  DENSITY AND DIMENSIONAL STANDARDS  Requirements Or Exceptions:  (1) Building lots in conservation subdivisions can be smaller than the minimum lot size for each zone. See chapter 6, subchapter 6.3 of this title for more details.  (2) For the purposes of subdividing or adjusting lots or parcel lines: Gross acreage may include rights of way within the boundaries of the land being subdivided or where right of way has been dedicated within the subject aliquot division of a section of land. Acreages may be rounded off per the following: 4.95 acres and larger shall be considered 5 acres; 9.95 acres and larger shall be considered 10 acres; 19.95 acres and larger shall be considered 20 acres; 39.95 acres and larger shall be considered 40 acres.  (3) Density may be increased via conservation subdivision provisions set forth in section 12-637 of this title for properties in the A/F and R zones.  (4) Or 1/16 aliquot division of the section minimum site area.  (5) Or 1/32 aliquot division of the section minimum site area.  (6) Or 1/64 aliquot division of the section minimum site area.  (6) Or 1/128 aliquot division of the section minimum site area.  (8) Dwellings, not to exceed a total of 3 single family dwellings, may be permitted on a single lot or parcel of land; providing, that the lot or parcel is large enough to comply with the density requirements of the zone. The maximum density of dwellings on a single lot or parcel of land shall be calculated using only non-submerged land. For example, 3 single family dwellings may be permitted on a 15 acre lot or parcel in the Rural 5 (R-5) district. Exceptions:  a. The total allowable number of dwellings does not apply to temporary or seasonal farm labor housing, such as a bunk house where only sleeping quarters are provided for farmworkers.  b. Additional single family dwellings may be allowed on lot in a conservation subdivision or PUD, provided the subdivision or development plan complies with the density requirements of the district and where the single family dwellings are authorized on the plat, if applicable.  (9) From Street as defined in BCRC 12-819.  (10) Utility structures not exceeding 30 square feet, such as well houses may be permitted within the required street setback, when necessary per applicable utility company or property owner.  (11) For legal nonconforming lots or parcels the following setback exceptions may be applied, provided snow storage and stormwater are accommodated on the subject site:  a. The minimum property line setback may be reduced to 5 feet for lots/parcels of less than one (1) acre.  b. The minimum property line setback may be reduced to 10 feet for lots/parcels larger than 1 acre but less than 5 acres.  (12) Setback requirements per this subchapter do not exempt land owners from deeded restrictions or confirm landowners are not building in recorded or prescriptive ingress/egress boundaries. Nothing in this Title shall be construed to relieve an applicant from complying with deeded restrictions, prescriptive easements or legally binding easement boundaries.    12-412: DENSITY AND DIMENSIONAL STANDARDS; SUBURBAN, COMMERCIAL, INDUSTRIAL, RURAL SERVICE CENTER, RECREATION AND ALPINE VILLAGE ZONES:  TABLE 4-2  DENSITY AND DIMENSIONAL STANDARDS  Requirements Or Exceptions:  (1) Cluster lots in a conservation subdivision can be smaller than the minimum lot size for each zone.  (2) Density may be increased via conservation subdivision bonus provisions set forth in section 12- 637 in this title.  (3) Residential density for the C district shall be determined the same as for the minimum standards of the S district.  (4) Clustering lots via a conservation subdivision is encouraged to allow for the opportunity to develop at greater density if and when urban services become available. See section 12-636 of this title for more details.  (5) Or 1/256 aliquot division of the section minimum site area.  (6) Dwellings, not to exceed a total of 3 single family dwellings may be permitted on a single lot or parcel of land; providing, that the lot or parcel is large enough to comply with the density requirements of the zone. The maximum density of dwellings on a single lot or parcel of land shall be calculated using only non-submerged land. For example, 3 single family dwellings may be permitted on a 30,000 square foot lot or parcel with all urban services in the Suburban district. Exceptions:  a. The total allowable number of dwellings does not apply to temporary or seasonal farm labor housing, such as a bunk house where only sleeping quarters are provided for farmworkers.  b. Additional single family dwellings may be allowed on a lot in a conservation subdivision, provided the subdivision complies with the density requirements of the district and where the single family dwellings are authorized on the plat.  (7) From Street as defined in BCRC 12-819.  (8) Utility structures not exceeding 30 square feet such as well houses may be permitted within the required property line or street setback, when necessary per applicable utility company or property owner.  (9) Street setback exceptions:  a. Street setbacks may be reduced where approved and indicated on the final plat of a conservation subdivision or PUD.  b. First-floor porches and decks, open and unenclosed on three sides, and attached to the Dwelling Unit, may project up to 8 feet into the street setback.  (10) The minimum street setbacks may be reduced to 0 for buildings containing ground floor commercial uses facing the street, provided the following conditions are met:  a. A 12 foot wide sidewalk with street trees between the street and walkway is provided.  b. The street facade contains transparent windows and doors along at least 50 percent of the facade 3 feet and 8 feet above the sidewalk grade.  c. There is a public building entrance off of the sidewalk.  d. Street facade features weather protection at least 5 feet in width along at least 50 percent of the facade. Said weather protection could be a building overhang, permanent canopy or awning, or fabric awning, and must be at least 8 feet above the grade of the sidewalk.  e. Building location does not conflict with county or state roadway plans.  (11) Structures shall be set back at least 35 feet from the centerline of a paved road, but not closer than 5 feet setback from the property line fronting the right of way.  (12) Minimum property line setbacks shall be increased to 20 feet where abutting land in the A/F district.  (13) Property line setbacks are 5 feet for detached, residential accessory buildings or structures, except where abutting land in the A/F district.  (14) The minimum property line setbacks for detached, residential accessory buildings shall be 5 feet.  (15) Property line setbacks may be reduced to 0 (only for lots internal to a subdivision) where indicated on the final plat of a conservation subdivision.  (16) Structures, including roof overhangs, shall not take up more than 60 percent of lot street frontage.  (17) Signs mounted on buildings are subject to all setback requirements contained in this subchapter.  (18) The minimum property line setbacks for agricultural buildings and shall be 20 feet.  (19) New lots created through any land division process shall include the sanitary restriction lift.  (20) Community LSAS or community drain field shall be located on a common lot or tract of land.    BCRC 12-801: DEFINITIONS - A:  AGRICULTURAL BUILDING:   A structure that is designed and constructed for one or more of the following purposes, including but not limited to: livestock shelters or buildings, including shade structures and milking barns; poultry buildings or shelter; horticultural structures, including detached greenhouses and crop protection shelters; grain storage; or stables.    BCRC 12-804: DEFINITIONS - D:   DRIVEWAY: A private easement or roadway that provides access to lots or parcels.    SECTION 3: Severability  The provisions of this Ordinance are hereby declared to be individually severable. Should any provision of this ordinance be declared invalid by a court of competent jurisdiction, such declaration shall not affect the validity of the remaining provisions.  SECTION 4: Effective Date   This Ordinance shall be in full force and effect upon its passage and publication of the ordinance or ordinance summary in one (1) issue of the Bonner County Daily Bee Newspaper.  Regularly considered, passed and approved as an ordinance of Bonner County, Idaho, done this 24th day of July 2024, upon the following roll call vote:  Adopted this 24th day of July 2024.   Legal#6306 AD#26101 August 10, 2024

NOTICE OF APPLICATION AND PUBLIC HEARING    Pursuant to Section 58-104(9) and 58-1301, et seq., Idaho Code (The Lake Protection Act) and rules of the State Board of Land Commissioners, notice is hereby given that Valiant Idaho, LLC, and Valiant Idaho II, LLC, have applied to permit a commercial marina, to install riprap, to install a pedestrian bridge and to dredge on Lake Pend Oreille. Location: Parcels RP031740000010A and RP031740000020A, adjacent to 88 N. Park Road, Hope, Idaho, 83836 in Section 16/17 Township 57 North, Range 1 East; B.M., in Bonner County.    This announcement will serve as Notice that a Public Hearing will be held for this project. This Public Hearing will be conducted by the Office of Administrative Hearings to take testimony regarding the proposed project. The date, time and location of the Public Hearing is yet to be determined and will be advertised when finalized.    Written objections or comments regarding this project must be directed to navigablewaterways@idl.idaho.gov and be on file with the Idaho Department of Lands by the public hearing date which is yet to be determined. Specific information regarding this application may be obtained via the website: https://www.idl.idaho.gov/lakes-rivers/administrative-hearings/idaho-club-trestle-creek-project/  /S/  ERIK SJOQUIST, Area Manager  Idaho Department of Lands  Legal#6309 AD#26166 August 3, 10, 2024

NOTICE OF PUBLIC HEARING BUDGET FOR FISCAL YEAR 2024-2025 Notice is hereby given that the City Council of Hope, Idaho will hold a public hearing for consideration of the proposed budget for the fiscal period October 1, 2024-September 30, 2025 pursuant to provisions of Section 50-1002, I.C. said hearing to be held at the Hope Cityb Hall. The meeting will begin at 6:30 P.M., Wednesday, August 14, 2024. At said hearing all interested persons may appear and show cause, if any they have, why said proposed budget should not be adopted. PROPOSED EXPENDITURES 2022 - 2023 2023 - 2024 2024 - 2025 Budgeted Budgeted Proposed GENERAL FUND General & Admin $ 60,000.00 $ 72,750.00 $ 79,000.00  STREETS $ 90,000.00 $ 75,325.00 $ 60,000.00  WATER Revenue Bond $ 20,307.00 $ 20,307.00 $ 20,307.00  Main. & Oper. $ 22,000.00 $ 49,625.00 $ 42,000.00  CEMETERY $ 10,000.00 $ 20,250.00 $ 10,000.00  TOTAL PROPOSED BUDGET $ 202,307.00 $ 238,257.00 $ 211,307.00  ESTIMATED REVENUE 2022 - 2023 2023 - 2024 2024 - 2025  GENERAL, STREETS Proposed Budget Property Tax $ 57,000.00 $ 69,000.00 $ 78,450.00  State,Co,State Road,Liq.,Sales Tax $ 73,000.00 $ 73,000.00 $ 51,500.00  Other(Int,Fran.) $ 1,000.00 $ 3,000.00 $ 1,857.00  Cash Carryover $ 1,000.00 $ 3,075.00 WATER Hookups,Fees $ 65,000.00 $ 69,500.00 $ 69,500.00  Cash Carryover $ (4,693.00) $ 2,432.00 CEMETERY Int,Lot Sales, misc $ 9,000.00 $ 17,000.00 $ 10,000.00  Cash Carryover $ 1,000.00 $ 1,250.00 TOTAL OF ALL FUNDS $ 202,307.00 $ 238,257.00 $ 211,307.00   A copy of the proposed City Budget in detail is available at Byczek & Associates - CPA located @ 421 Church Street, Sandpoint, ID, for inspection during regular hours: Monday - Thursday 9:00 AM – 5:00 PM. Dated this 7th day of August 2024 Elizabeth Byczek - CPA Legal#6340 AD#26458 August 10, 13, 2024